KoalaGainsKoalaGains iconKoalaGains logo
Log in →
  1. Home
  2. US Stocks
  3. Automotive
  4. DAN

This report, updated on October 24, 2025, offers a multifaceted examination of Dana Incorporated (DAN), scrutinizing its Business & Moat, Financial Statements, Past Performance, Future Growth, and Fair Value. We benchmark DAN against industry peers including BorgWarner Inc. (BWA), Magna International Inc. (MGA), and American Axle & Manufacturing Holdings, Inc. (AXL), synthesizing all takeaways through the investment framework of Warren Buffett and Charlie Munger.

Dana Incorporated (DAN)

Negative. Dana is an established auto parts supplier facing significant financial and competitive challenges. The company is burdened by high debt of $3.4 billion and very thin, inconsistent profit margins. Its financial history shows volatile revenue and unreliable cash flow, often turning negative. Dana faces intense pressure from larger, better-capitalized competitors in its markets. While pivoting to electric vehicles, its financial weaknesses create significant execution risk. Investors should be cautious due to the company's weak financial health and uncertain growth path.

US: NYSE

24%
Current Price
--
52 Week Range
--
Market Cap
--
EPS (Diluted TTM)
--
P/E Ratio
--
Forward P/E
--
Avg Volume (3M)
--
Day Volume
--
Total Revenue (TTM)
--
Net Income (TTM)
--
Annual Dividend
--
Dividend Yield
--

Summary Analysis

Business & Moat Analysis

3/5

Dana Incorporated's business model is that of a quintessential Tier 1 automotive supplier, deeply integrated into the global vehicle manufacturing ecosystem. The company designs, engineers, and manufactures a wide array of critical components that are essential for a vehicle to move and operate efficiently. Its core operations revolve around four main business segments: Light Vehicle Drive Systems, Commercial Vehicle Drive and Motion Systems, Off-Highway Drive and Motion Systems, and Power Technologies. Together, these units provide products like axles, driveshafts, transmissions, sealing gaskets, and thermal management solutions. Dana's primary customers are the world's largest Original Equipment Manufacturers (OEMs) of passenger cars, commercial trucks, and heavy-duty off-road equipment for industries like agriculture and construction. The business thrives on securing long-term, multi-year contracts to supply components for specific vehicle platforms, creating a predictable, albeit low-margin, revenue stream.

Dana's largest segment is Light Vehicle (LV) Drive Systems, contributing approximately 41% of total revenue, or $4.22B. This division produces traditional and electrified driveline components, such as axles, driveshafts, and differentials for passenger cars, SUVs, and light trucks. The global market for these components is mature and vast, but grows slowly, with a compound annual growth rate (CAGR) of only 2-4%, heavily influenced by the transition to electric vehicles (EVs). Competition is fierce from global giants like GKN Automotive, American Axle & Manufacturing (AAM), and BorgWarner, which keeps operating margins thin, typically in the 5-8% range. The primary customers are massive OEMs like Ford and Stellantis, who wield immense negotiating power to drive down costs. Customer stickiness is high within a vehicle's lifecycle; once a component is designed into a 5-7 year vehicle program, switching suppliers is prohibitively expensive for the OEM. Dana's competitive moat in this segment relies almost entirely on these high switching costs and the economies of scale from its global plant network. However, this moat is narrow because every new vehicle program is a fresh battleground where price and technology, especially for new EV platforms, determine the winner.

The Off-Highway (OH) Drive and Motion Systems segment, which makes up around 27% ($2.77B) of revenue, is arguably Dana's strongest. It supplies heavy-duty axles, transmissions, and driveshafts for agriculture, construction, and mining equipment. This market is more specialized and cyclical than the light vehicle market, but it offers higher profitability, with typical EBITDA margins in the 10-12% range. Competition is more consolidated, with key players being Carraro and GKN Land Systems. Dana is a recognized market leader, with its 'Spicer' brand carrying significant weight and a reputation for extreme durability. The customers, including John Deere, CNH Industrial, and Caterpillar, prioritize reliability and performance above all, as equipment failure in the field leads to massive financial losses from downtime. This focus on quality and the deep engineering integration required creates a much stronger customer stickiness than in the LV segment. The moat here is wider, built on a trusted brand, specialized engineering expertise, and the very high cost of failure for its customers, making them reluctant to switch from a proven supplier.

Representing about 19.5% ($2.01B) of sales, the Commercial Vehicle (CV) Drive and Motion Systems segment provides axles, driveshafts, and steering components for medium- and heavy-duty trucks. This market is cyclical, tied to economic freight activity. The competitive landscape is challenging, with Dana facing a formidable competitor in Meritor, which was acquired by engine giant Cummins. This acquisition created a powerhouse that can offer a fully integrated powertrain (engine, transmission, and axles), presenting a significant threat to standalone axle suppliers like Dana. While Dana maintains strong relationships with OEMs like PACCAR and Daimler Truck, it often competes as the number two supplier in many key markets. The moat is similar to the LV segment—based on switching costs and scale—but it is constantly contested by a dominant, well-integrated competitor. Dana is actively developing e-axles and other solutions for electric trucks, but this remains a key battleground where market share is up for grabs.

Finally, the Power Technologies segment accounts for the remaining 12.5% ($1.29B) of revenue. This division is a mix of old and new technologies, producing traditional gaskets and seals as well as advanced thermal management products for EV batteries and components for hydrogen fuel cells. The market for traditional sealing products is mature, with competitors like ElringKlinger and Tenneco. The moat for these products is based on material science expertise and long-standing OEM certifications. The real potential lies in the high-growth areas of battery cooling and fuel cell components, where effective thermal management is critical for EV performance and safety. In this emerging space, Dana is leveraging its engineering capabilities to build a new moat based on patented technology. However, this part of the business is still developing, and the competitive landscape includes both established peers and new, specialized entrants. This segment represents a strategic pivot, essential for Dana's long-term relevance.

In conclusion, Dana's business model is resilient due to its diversification across multiple end markets, which helps cushion the company from a downturn in any single sector. Its primary competitive advantage is the stickiness it enjoys from being designed into long-term vehicle platforms, a feature common to successful Tier 1 suppliers. This creates a narrow but tangible moat, protecting its revenue streams for the duration of a contract. This stability is a key strength for investors looking for predictability in a cyclical industry.

However, the durability of this moat is under constant pressure. The company's high dependence on a small number of powerful OEM customers limits its pricing power and exposes it to significant concentration risk. Furthermore, the auto industry's seismic shift to electrification requires massive capital investment to re-tool factories and fund research and development for new products like e-axles and battery coolers. Dana is making the right moves to adapt, but it is in a high-stakes race against equally capable and well-funded competitors. Therefore, while its current business is established, its long-term success and the strength of its future moat depend entirely on its ability to win a leading share of business on the next generation of electric vehicle platforms.

Financial Statement Analysis

1/5

From a quick health check, Dana is profitable right now, reporting net income of $83 million in its most recent quarter, a strong recovery from a $57 million loss in the last full year. The company is also generating real cash, with operating cash flow of $111 million and free cash flow of $62 million in the same quarter. However, the balance sheet is not safe. Total debt has climbed to $3.5 billion, while cash on hand is only $414 million, creating a precarious financial position. This rising debt, combined with aggressive shareholder payouts, points to significant near-term stress despite the improving profits.

The income statement shows clear signs of a recent recovery but also highlights persistent weakness. Revenue has been stable at around $1.9 billion for the last two quarters. More importantly, profitability is improving, with the operating margin expanding to 3.86% in Q3 2025 from just 1.81% in Q2. This resulted in a healthy net income of $83 million in the latest quarter, a stark contrast to the prior quarter's $27 million profit and the full-year loss. For investors, this margin improvement is a positive signal for cost control. However, an operating margin below 4% is still very thin for an auto supplier, indicating limited pricing power in a highly competitive market.

Critically, Dana's reported earnings appear to be real and are converting well into cash. In the most recent quarter, cash from operations (CFO) was a strong $111 million, comfortably exceeding the $83 million in net income. For the full year 2024, the difference was even more stark, with a CFO of $450 million despite a net loss. This demonstrates underlying operational cash-generating ability. A closer look reveals this strength is partly due to working capital management; in Q3, the company increased its accounts payable by $141 million. This means it delayed payments to its own suppliers, which is an effective but potentially unsustainable way to boost short-term cash flow.

The company's balance sheet resilience is low and presents a significant risk. As of the latest quarter, Dana carries $3.5 billion in total debt against only $414 million in cash, resulting in high leverage with a debt-to-equity ratio of 2.64. This is a risky level for a cyclical business. The ability to service this debt is also a concern. With Q3 operating income (EBIT) of $74 million and interest expense of $47 million, the interest coverage ratio is approximately 1.6x, which is a very thin safety margin. Given the high debt and weak coverage, the balance sheet is classified as risky.

Dana's cash flow engine appears inconsistent and strained by its capital allocation choices. While operating cash flow was positive in the last reported quarter at $111 million, the company's use of cash is aggressive. In Q3, Dana spent $49 million on capital expenditures, paid $13 million in dividends, and repurchased an enormous $182 million of its own stock. The free cash flow of $62 million was nowhere near enough to cover the $195 million in shareholder returns (dividends + buybacks). To fund this gap, the company increased its net debt by $94 million, a clearly unsustainable practice.

Shareholder payouts are being prioritized at the expense of balance sheet health. Dana pays a stable quarterly dividend of $0.10 per share, which cost $13 million in Q3 and was covered by free cash flow. However, the decision to spend $182 million on share buybacks in the same quarter is a major red flag. This action, which reduced the share count from 144 million to 128 million, was primarily funded by taking on more debt. This strategy increases financial risk for remaining shareholders by leveraging up the company to artificially boost per-share metrics, rather than using internally generated cash for returns.

In summary, Dana's key strengths are its recent return to profitability ($83 million Q3 net income) and its ability to generate positive free cash flow ($62 million in Q3). However, these are overshadowed by serious red flags. The primary risk is the highly leveraged balance sheet, with $3.5 billion in debt and a dangerously low interest coverage ratio of roughly 1.6x. A second major red flag is the unsustainable capital allocation strategy, where the company is funding massive share buybacks with new debt. Overall, the financial foundation looks risky; while operations are improving, the balance sheet is being stretched to a fragile state.

Past Performance

0/5

Over the past five years, Dana Incorporated's performance has been a story of volatility rather than steady progress. A longer-term view from FY2020 to FY2024 shows an average annual revenue growth of about 4.6%, heavily skewed by a strong rebound after the pandemic. However, a look at the more recent three-year period (FY2022-FY2024) shows that momentum has faded, with average growth of 5.0% culminating in a revenue decline of -2.57% in the latest fiscal year, FY2024. This slowdown suggests the post-pandemic recovery has run its course and the company remains highly sensitive to automotive production cycles.

More concerning is the trend in cash generation. Free cash flow (FCF), which is the cash left over after running the business and investing in its future, has been dangerously unpredictable. Over the last three years, FCF swung from a positive +$209 million in FY2022 to a negative -S25 million in FY2023, before recovering to +$70 million in FY2024. This inconsistency is a critical weakness, as it signals that the company struggles to reliably turn its sales into cash. For investors, this makes it difficult to count on the company's ability to pay down debt, invest for growth, or sustain shareholder returns without straining its finances.

The income statement reveals a company struggling with profitability. Despite generating over $10 billion in annual sales recently, Dana's operating margins have been thin and erratic, fluctuating between 2.43% and 3.95% over the last five years. These low margins indicate weak pricing power with its large automaker customers and challenges in controlling costs. This weak profitability flows down to the bottom line, with earnings per share (EPS) being highly unreliable. The company reported a net loss in three of the last five years (FY2020, FY2022, and FY2024), making EPS a poor measure of the company's health and highlighting the underlying earnings volatility.

An analysis of the balance sheet points to significant financial risk. Total debt has remained stubbornly high, hovering between $2.7 billion and $3.0 billion over the five-year period. More importantly, the debt-to-equity ratio, a measure of leverage, has increased from 1.38 in FY2020 to 1.84 in FY2024. This indicates that the company is more reliant on debt now than it was five years ago, reducing its financial flexibility to handle economic downturns or unexpected operational issues. While liquidity, as measured by the current ratio, has been stable, the high leverage remains a persistent concern for long-term stability.

Dana’s cash flow statement confirms the operational struggles. While the company consistently generates cash from its core operations (operating cash flow), the amounts are volatile, ranging from a low of $158 million in FY2021 to a high of $649 million in FY2022. A significant portion of this cash is immediately consumed by capital expenditures—investments in property, plant, and equipment—which have averaged over $400 million annually in the last three years. This high capital intensity is why free cash flow is so weak and has even turned negative in FY2021 (-$211 million) and FY2023 (-$25 million), revealing a business that struggles to fund its own investments and shareholder returns simultaneously.

Regarding shareholder payouts, Dana's actions reflect its volatile performance. The company cut its dividend per share to just $0.10 in FY2020 during the pandemic but restored it to $0.40 annually from FY2021 through FY2024. This translates to a consistent annual cash payment of about $58 million in recent years. On the share count front, there has been no significant activity. The number of shares outstanding was 145 million at the end of FY2020 and ended at the same 145 million in FY2024, indicating that the company has not been actively buying back shares or significantly diluting existing shareholders.

From a shareholder's perspective, the capital allocation strategy raises questions about sustainability. While the stable $0.40 annual dividend is a positive, its foundation looks shaky. In years when free cash flow was negative (FY2021 and FY2023), the $58 million in dividends was not covered by cash from operations. This means the dividend was likely funded with cash on hand or by taking on more debt, which is not a sustainable long-term practice. The payout ratio in FY2023 was 152%, meaning the company paid out more in dividends than it earned. Furthermore, with per-share earnings being so volatile and often negative, it's clear that shareholders have not benefited from consistent underlying business improvement on a per-share basis.

In conclusion, Dana’s historical record does not inspire confidence. The company's performance has been choppy, characterized by cyclical revenue and an inability to maintain stable profitability or cash flow. Its single biggest historical strength is its established position as a major revenue generator in the auto parts industry. However, its most significant weakness is the chronic failure to convert that revenue into consistent free cash flow, leaving the company with high debt and a precariously funded dividend. The past five years show a business that has struggled with execution and has not demonstrated the resilience investors look for in a long-term holding.

Future Growth

2/5

The core auto components industry is in the midst of a once-in-a-century transformation, driven by the global shift from internal combustion engines (ICE) to electric vehicles. Over the next 3-5 years, this transition will accelerate, fundamentally altering demand for suppliers like Dana. The primary driver is regulation, with governments in Europe, China, and parts of the United States mandating zero-emission vehicles. This is amplified by improving battery technology, expanding charging infrastructure, and growing consumer acceptance of EVs. The market for EV-specific components, such as e-axles, battery cooling systems, and inverters, is projected to grow at a compound annual rate of over 15%, while the market for traditional ICE components like gaskets and mechanical driveshafts faces stagnation or decline.

This shift dramatically increases competitive intensity. While legacy suppliers like Dana must invest billions to retool and develop new technologies, they also face new competition from tech-focused companies and even from their own OEM customers who are insourcing critical EV components. Catalysts for demand in the next 3-5 years include new government incentives for EV purchases, breakthroughs in battery costs that make EVs cheaper than ICE cars, and the launch of dozens of new EV models by major automakers, all of which require suppliers. However, the path is not linear; supply chain disruptions for critical materials like lithium and semiconductors, or a slowdown in economic growth, could temporarily dampen the pace of adoption.

Dana's Light Vehicle (LV) Drive Systems, its largest segment at $4.22B in sales, is at the epicenter of this disruption. Currently, a majority of its revenue comes from components for ICE vehicles. The primary factor limiting consumption of its newer EV products is the pace of EV adoption itself and the long design cycles of automakers. Over the next 3-5 years, consumption of Dana's traditional ICE axles and driveshafts will decrease as automakers phase out gasoline-powered models. Conversely, consumption of its 'Spicer Electrified' e-axles and e-transmissions will increase significantly as its awarded programs, like the Ford F-150 Lightning and other major EV truck platforms, ramp up production. The global e-axle market alone is expected to surpass $20B by 2028. Customers like Ford, GM, and Stellantis choose suppliers based on system efficiency, power density, and cost. Dana's main competitors, including American Axle, BorgWarner, and GKN, are all vying for the same contracts. Dana will outperform if it can leverage its existing manufacturing scale and deep customer relationships to deliver reliable, cost-effective EV systems. A key risk is losing a major platform award to a competitor, which could leave it with underutilized factory capacity. There is a medium probability of this, as competition for every new EV program is fierce.

The Off-Highway (OH) Drive and Motion Systems segment ($2.77B in sales) faces a more gradual evolution. Current consumption is driven by demand for heavy machinery in agriculture, construction, and mining, which are tied to global economic cycles and commodity prices. The transition to electrification is in its infancy here, limited by the immense power and long operating-hour requirements of these machines. Over the next 3-5 years, demand for its core mechanical products will remain robust, but there will be a growing niche for electrified components in smaller, urban construction equipment and agricultural vehicles. The market for electric construction equipment is forecast to grow at over 20% annually, but from a very small base. Dana is positioned to capture this shift with its new electrified products. Competition from players like Carraro and Meritor is based on durability and brand reputation, an area where Dana's 'Spicer' brand is a major asset. Customers like John Deere and Caterpillar are extremely risk-averse, favoring proven suppliers. A key risk is a sharp global recession that freezes capital spending on new heavy equipment, which would directly reduce customer consumption of Dana's products. The probability of such a cyclical downturn in the next 3-5 years is medium.

Dana's Commercial Vehicle (CV) segment ($2.01B in sales) is in a challenging competitive position. Current demand is for traditional axles and driveshafts for medium- and heavy-duty trucks. The main barrier to faster growth in its emerging electric portfolio is the high cost and limited range of electric trucks. Over the next 3-5 years, the market will see a steady increase in the adoption of electric trucks for regional haul and last-mile delivery, driving demand for heavy-duty e-axles and thermal management. Dana faces a formidable competitor in Cummins, which acquired Meritor to offer a fully integrated electric powertrain (motor, inverter, axle). This bundling strategy makes it difficult for Dana to compete, as truck OEMs prefer a single, optimized system. Dana is more likely to win business from OEMs who prefer a multi-supplier strategy to mitigate risk. The number of major suppliers in the heavy-duty axle space has effectively decreased due to the Cummins-Meritor merger, creating a near-duopoly in North America. The most significant risk for Dana is being designed out of future truck platforms by customers who opt for the fully integrated Cummins solution. This would permanently reduce its addressable market, and the probability of losing share to Cummins is high.

Finally, the Power Technologies segment ($1.29B in sales) represents Dana's strategic pivot. Current consumption is a mix of declining legacy products (gaskets, seals for ICE) and high-growth new products (battery cooling plates, fuel cell components). The key constraint on the growth products is, again, the overall pace of EV and hydrogen vehicle production. Over the next 3-5 years, consumption will shift dramatically. Revenue from ICE gaskets will fall, while revenue from thermal management products is poised for rapid expansion as every EV requires sophisticated cooling to ensure safety and performance. The global market for EV thermal management is expected to nearly triple by 2028. Catalysts include new regulations requiring enhanced battery safety and the move to faster charging, which generates more heat. Dana competes with specialists like Modine and Hanon Systems. Customers choose based on thermal efficiency and lightweight design. A key risk is that a competitor develops a breakthrough cooling technology that becomes the industry standard, making Dana's products less desirable. Given the rapid pace of innovation, this is a medium-probability risk.

Beyond specific product lines, Dana's overall growth is contingent on managing its balance sheet through this expensive transition. The company must carefully allocate capital to build new EV-focused factories while simultaneously managing the profitable decline of its legacy operations. A major challenge will be maintaining profitability during the ramp-up of new EV programs, which often have lower initial margins than mature ICE programs. Furthermore, Dana's success will depend on its ability to negotiate pricing with powerful OEM customers who are themselves under pressure to reduce EV costs. The company's future growth is therefore not just about winning new business, but about winning it at a price that generates a sustainable return for shareholders.

Fair Value

0/5

As of December 26, 2025, Dana's stock closed at $23.73, near the top of its 52-week range, indicating strong recent momentum but potentially limited upside. The company's market capitalization stands at approximately $2.76 billion. Key valuation metrics are distorted by recent performance, with a trailing P/E ratio over 50x reflecting depressed earnings. Wall Street's consensus view is lukewarm, with a median 12-month price target of $26.40, implying only modest upside of about 11.25%. This suggests that while analysts don't foresee a major downturn, the potential for significant gains from the current price is considered limited.

A discounted cash flow (DCF) analysis, which aims to determine a business's intrinsic worth, paints a more cautious picture. Using reasonable assumptions for free cash flow growth (3-4%) and a discount rate reflecting the company's high risk (9.5%-10.5%), the calculated intrinsic value is in the $18–$22 range, entirely below the current stock price. This valuation is further supported by yield-based analysis. The company's free cash flow (FCF) yield is a mere 2.5%, which is very low for a cyclical industrial company and suggests poor value. Valuing the company on a more appropriate required yield of 8-10% would imply a fair value of only $8.75 to $11.00 per share, highlighting a significant disconnect between its cash generation and market price.

Compared to its own history, Dana appears expensive. Its current TTM P/E ratio of over 50x is far above its historical median of around 15x. Even the more stable EV/EBITDA multiple of 7.1x is at a premium to its 5-year average of 6.1x, despite new risks from the EV transition and increased leverage. When compared to peers, Dana's valuation sends mixed but ultimately negative signals. While it trades at a discount to higher-quality competitors, this is justified by its weaker margins and risk. More tellingly, it trades at a significant premium to its most direct competitor, American Axle (AXL), which has a TTM EV/EBITDA of just 3.9x. This large gap is a major red flag.

Triangulating these different valuation methods—analyst targets ($23-$28), intrinsic DCF value ($18-$22), and yield-based metrics ($8.75-$11.00)—points to a consistent conclusion of overvaluation. Weighing the cash-flow-based methods more heavily due to their focus on fundamental business health and risk, a final fair value range of $17.00 to $21.00 is established, with a midpoint of $19.00. Against the current price of $23.73, this implies a potential downside of approximately 20%. The analysis indicates the stock is currently in a 'Wait/Avoid Zone,' with a more attractive entry point, offering a margin of safety, being below $15.00.

Future Risks

  • Dana's future performance is heavily tied to the uncertain and costly transition to electric vehicles (EVs). The company faces significant risk from the auto industry's cyclical nature, where an economic slowdown could sharply reduce demand for its products. Furthermore, its reliance on a few large automakers makes it vulnerable to their production cuts or pricing pressures. Investors should closely monitor Dana's ability to convert its EV sales backlog into profitable revenue, manage its debt, and navigate potential downturns in global vehicle production.

Wisdom of Top Value Investors

Warren Buffett

Warren Buffett would likely view Dana Incorporated as a company operating in a fundamentally difficult and capital-intensive industry, lacking the durable competitive moat he seeks. He would be immediately concerned by the company's high leverage, with a Net Debt/EBITDA ratio often exceeding 3.0x, and its thin, cyclical operating margins in the 3-5% range, which signal a lack of pricing power and predictable earnings. While the stock may trade at a low valuation, Buffett would consider it a classic 'value trap,' where a cheap price reflects the significant risks of a costly EV transition and fierce competition from larger, better-capitalized rivals. The key takeaway for retail investors is that Buffett prioritizes wonderful businesses at fair prices over fair businesses at wonderful prices, and Dana's fragile balance sheet and lack of a protective moat would lead him to avoid the stock.

Bill Ackman

Bill Ackman would likely view Dana Incorporated as an uninvestable business in 2025, as it fails nearly all of his core quality tests. Ackman's investment thesis in the auto components sector would be to find a dominant, high-margin market leader with a strong balance sheet, but Dana presents the opposite profile with its thin operating margins of 3-5% and high leverage often exceeding 3.0x Net Debt/EBITDA. The company operates in a capital-intensive, cyclical industry with powerful customers that limit pricing power, making it neither simple nor predictable. While one could frame Dana as a potential turnaround story centered on the EV transition, Ackman would see this as a highly speculative, multi-year industrial gamble rather than a clear, actionable catalyst with a high degree of certainty. If forced to choose from the sector, Ackman would favor scaled leaders with fortress balance sheets and superior margins, such as Magna International (MGA) or BorgWarner (BWA). The key takeaway for retail investors is that Dana's financial fragility and the uncertain outcome of its EV pivot make it a poor fit for an investment philosophy focused on high-quality, predictable enterprises. A significant reduction in debt to below 2.0x Net Debt/EBITDA and demonstrated, consistent margin expansion from new EV contracts would be required for Ackman to even begin considering the stock.

Charlie Munger

Charlie Munger would likely view Dana Incorporated as an uninvestable business operating in a notoriously difficult industry. He would be immediately deterred by the company's high leverage, with a Net Debt/EBITDA ratio often exceeding 3.0x, and its persistently thin operating margins in the 3-5% range, which indicate a lack of pricing power and a weak competitive moat. While Dana is attempting to navigate the EV transition, Munger would see this as a capital-intensive race against better-capitalized competitors like Magna and BorgWarner, making it a high-risk gamble rather than a predictable investment. For retail investors, the key takeaway is that the stock's apparent cheapness is a classic value trap, masking fundamental business weaknesses and financial fragility that Munger would assiduously avoid.

Competition

Dana Incorporated holds a significant but challenging position within the global auto components industry. The company's core business is deeply rooted in manufacturing driveline and powertrain components—axles, driveshafts, transmissions—for light and commercial vehicles. This legacy provides deep engineering expertise and long-standing relationships with virtually every major original equipment manufacturer (OEM). However, this traditional focus also presents its greatest challenge: adapting to the industry's seismic shift towards battery electric vehicles (BEVs). Unlike competitors who may focus on software or electronics, Dana's fate is tied to the heavy metal of propulsion, requiring substantial capital investment to retool and develop new products like e-Axles and battery cooling systems.

The company's competitive standing is therefore a tale of two parts. On one hand, it is a formidable player in the commercial vehicle market, a segment that is electrifying at a different pace than passenger cars and where Dana's brand and reliability are significant assets. On the other hand, in the high-volume light vehicle segment, it faces intense competition from larger, better-capitalized rivals like BorgWarner and Magna, who often have more diversified product portfolios and superior profit margins. These competitors have also been aggressive in their M&A strategies to acquire new technologies, while Dana's higher debt load can constrain its flexibility to make similar large-scale moves.

Furthermore, Dana's financial performance is highly susceptible to the cyclical nature of automotive production and raw material price volatility. Its operating margins, often in the 4-6% range, leave little room for error when faced with production shutdowns from OEMs, labor disputes, or spikes in steel prices. This margin pressure is a key differentiator when compared to more diversified or technologically advanced peers who command higher pricing power. Consequently, Dana's strategy hinges entirely on its ability to win significant contracts on new EV platforms and efficiently convert its manufacturing footprint, a process fraught with execution risk. Success would mean re-establishing itself as a core technology provider for the next generation of vehicles, but failure could see it lose market share to more agile or financially robust competitors.

  • BorgWarner Inc.

    BWA • NEW YORK STOCK EXCHANGE

    BorgWarner is a significantly larger and more financially robust competitor in the powertrain and propulsion systems space. While both companies are aggressively pivoting towards electrification, BorgWarner started from a position of greater scale and financial strength, with revenues roughly double that of Dana's and consistently higher profit margins. Dana's expertise is concentrated in driveline and thermal products, whereas BorgWarner has a broader portfolio including turbochargers, emissions systems, and a more advanced electronics division, giving it more content per vehicle. BorgWarner's lower leverage and stronger cash flow generation provide it with greater flexibility for R&D and strategic acquisitions in the EV race, positioning it as a more resilient and dominant player.

    In terms of business and moat, both companies benefit from high switching costs, as their products are designed into long-term OEM vehicle platforms. However, BorgWarner's moat is wider due to its superior scale and technology portfolio. Brand: Both are well-respected Tier-1 suppliers, but BorgWarner's brand is arguably stronger in advanced propulsion technologies. Switching Costs: High for both, as replacing a supplier on a 3-5 year vehicle program is costly and complex. Scale: BorgWarner is the clear winner, with TTM revenues around $14 billion versus Dana's $10 billion, providing greater purchasing power and R&D budget. Network Effects: Not directly applicable in a B2B supplier model. Regulatory Barriers: Both must meet stringent auto safety and emissions standards, creating a barrier to new entrants. Other Moats: BorgWarner's 'Charging Forward' strategy to grow EV revenues to 45% of its total by 2030 is more aggressive and well-funded than Dana's similar pivot. Winner: BorgWarner, due to its superior scale and more comprehensive technology roadmap.

    From a financial statement perspective, BorgWarner is demonstrably stronger. Revenue Growth: Both companies face cyclical demand, but BorgWarner has shown more consistent growth and a larger revenue base (~$14B vs. DAN's ~$10B). Margins: BorgWarner consistently achieves higher operating margins, often in the 7-9% range, compared to Dana's 3-5%, indicating better cost control and pricing power. ROE/ROIC: BorgWarner's Return on Invested Capital (ROIC) is typically higher, suggesting more efficient use of its capital base. Liquidity: Both maintain adequate liquidity, but BWA's stronger cash flow provides a better cushion. Leverage: BorgWarner's Net Debt/EBITDA is conservatively managed, often below 2.0x, whereas Dana's frequently exceeds 3.0x, making DAN more vulnerable to economic downturns. Cash Generation: BWA is a stronger free cash flow generator. Dividends: Both offer dividends, but BWA's is better covered by earnings. Winner: BorgWarner, by a significant margin across nearly all financial health metrics.

    Analyzing past performance, BorgWarner has delivered more consistent results for shareholders. Growth: Over the last five years, BWA has managed its revenue and earnings more effectively through the industry's volatility. Margin Trend: BorgWarner has better protected its margins from inflationary pressures compared to Dana, which has seen more significant compression. TSR: BorgWarner's 5-year total shareholder return has generally outperformed Dana's, which has been more volatile and subject to deeper drawdowns. For example, during downturns, DAN's stock has historically fallen more sharply. Risk: Dana's higher leverage and lower margins translate to a higher beta stock, meaning it's more volatile than the broader market and peers like BWA. Winner: BorgWarner, for its superior historical returns and lower risk profile.

    Looking at future growth, both companies are banking on the EV transition. TAM/Demand: Both address a massive total addressable market in propulsion systems. Pipeline: BorgWarner has announced major EV-related contract wins and has a clear target for its EV revenue mix (45% by 2030). Dana also has a solid pipeline in e-Axles and thermal management but is arguably playing catch-up. Pricing Power: BWA's more advanced technology gives it a slight edge in pricing power. Cost Programs: Both are actively pursuing cost efficiencies, but BWA's scale offers more potential. ESG Tailwinds: Both benefit from the push to electrification. Winner: BorgWarner, as its growth strategy appears better-funded and more aggressive, giving it a clearer path to capturing a larger share of the EV market.

    In terms of fair value, Dana often trades at a discount, which reflects its higher risk profile. EV/EBITDA: Dana typically trades at a lower multiple, around 4-6x, while BorgWarner commands a higher 6-8x multiple. P/E: Similarly, DAN's forward P/E is often lower. Dividend Yield: Dana's yield may sometimes be higher, but the dividend is less secure given its weaker balance sheet. Quality vs. Price: BorgWarner is a higher-quality company commanding a premium valuation. Dana is the cheaper stock, but this comes with significantly more financial and execution risk. Winner: Dana could be considered better value for investors with a high risk tolerance, but for most, BorgWarner's premium is justified by its superior financial health and market position.

    Winner: BorgWarner Inc. over Dana Incorporated. BorgWarner is the clear winner due to its superior financial strength, greater scale, and more advanced technological position in the race to electrification. Its key strengths are its robust operating margins (7-9% vs. DAN's 3-5%), low leverage (Net Debt/EBITDA below 2.0x vs. DAN's >3.0x), and a well-defined strategy that has already secured major EV contracts. Dana's primary weakness is its burdened balance sheet and thinner margins, which limit its investment capacity and make it more vulnerable to industry cycles. The primary risk for a Dana investor is that the company fails to execute its EV transition quickly enough to offset declines in its legacy business, whereas BorgWarner's risk is more about maintaining its lead in a rapidly changing technological landscape. BorgWarner's stability and proven execution make it the stronger investment choice.

  • Magna International Inc.

    MGA • NEW YORK STOCK EXCHANGE

    Magna International is one of the world's largest and most diversified automotive suppliers, making it a formidable competitor. While Dana specializes in powertrain and driveline systems, Magna's operations span the entire vehicle, from body and chassis to seating, vision systems, and complete vehicle manufacturing for OEMs. This diversification provides Magna with immense scale, a more resilient business model, and deeper relationships with automakers across a wider range of components. Dana is a niche specialist in comparison, making it more vulnerable to technology shifts within its specific segment. Magna's financial health is also significantly stronger, characterized by a very low-leverage balance sheet and consistent free cash flow generation.

    Regarding business and moat, Magna's is far superior due to its diversification and scale. Brand: Both are premier Tier-1 suppliers, but Magna's brand is more globally recognized across the entire automotive ecosystem. Switching Costs: High for both due to deep integration with OEM product cycles. Scale: Magna is a giant, with revenues often exceeding $40 billion, dwarfing Dana's ~$10 billion. This scale provides unparalleled advantages in purchasing, R&D, and manufacturing footprint. Network Effects: Magna benefits from cross-selling opportunities across its many divisions, a network effect Dana lacks. Regulatory Barriers: Both face high regulatory hurdles. Other Moats: Magna's unique capability in complete vehicle engineering and assembly is a powerful moat that no other competitor, including Dana, possesses. Winner: Magna International, by a landslide, due to its massive scale and unparalleled diversification.

    Financially, Magna is in a different league. Revenue Growth: Magna's diversified portfolio has historically provided more stable, albeit cyclical, revenue growth. Margins: Magna's operating margins are typically in the 5-7% range, consistently outperforming Dana's 3-5%. This reflects its ability to manage costs across a much larger enterprise. ROE/ROIC: Magna consistently generates a higher return on invested capital, indicating superior capital allocation. Liquidity: Magna operates with a fortress balance sheet, often holding a net cash position or very low net debt. Leverage: Magna's Net Debt/EBITDA is exceptionally low, often below 1.0x, compared to Dana's >3.0x. This is a critical point of differentiation. Cash Generation: Magna is a cash-generating machine. Dividends: Magna has a long track record of paying and growing its dividend, which is very well-covered. Winner: Magna International, representing one of the most financially sound companies in the entire auto supply sector.

    Looking at past performance, Magna has been a more reliable investment. Growth: Magna's revenue base has grown steadily over the last decade, with less volatility than specialists like Dana. Margin Trend: While also subject to industry pressures, Magna's margins have proven more resilient than Dana's. TSR: Over most 3- and 5-year periods, Magna's total shareholder return has been superior and less volatile. Risk: Magna is a much lower-risk stock, evidenced by its stronger balance sheet and more stable earnings stream. Its beta is typically lower than Dana's. Winner: Magna International, for providing more consistent growth with lower risk.

    For future growth, both are focused on electrification, but Magna's approach is broader. TAM/Demand: Magna addresses a larger portion of the vehicle's bill of materials. Pipeline: Magna is a leader in EV components like battery enclosures and e-drive systems and is partnering with companies like LG on powertrain joint ventures. Its pipeline of business is vast and diversified. Dana's growth is more narrowly focused on the success of its e-Axle and thermal products. Pricing Power: Magna's scale and diversification give it more leverage with OEMs. Cost Programs: Magna's global manufacturing footprint allows for continuous optimization. ESG Tailwinds: Both benefit, but Magna's reach into lightweighting and other efficiency technologies gives it more angles. Winner: Magna International, as its growth is spread across more areas and is supported by a much stronger financial base.

    From a valuation perspective, Magna's quality commands a premium over Dana. EV/EBITDA: Magna generally trades at a higher multiple than Dana, reflecting its lower risk and higher quality. P/E: Its P/E ratio is also typically higher. Dividend Yield: Magna offers a reliable dividend yield, which is often a key part of its investment thesis. Quality vs. Price: Magna is the definition of a high-quality blue-chip supplier, and its valuation reflects that. Dana is a cheaper, higher-risk alternative. Winner: Magna International, as its premium valuation is well-justified by its superior business model and financial strength, making it better value on a risk-adjusted basis.

    Winner: Magna International Inc. over Dana Incorporated. Magna's victory is decisive, stemming from its overwhelming advantages in scale, diversification, and financial health. Magna's key strengths are its fortress balance sheet (Net Debt/EBITDA often <1.0x), massive revenue base (~$40B), and a product portfolio that spans the entire vehicle, insulating it from risks in any single technology segment. Dana's primary weakness in this comparison is its lack of diversification and a much more levered balance sheet, making it a fundamentally riskier enterprise. The risk for a Magna investor is broad market cyclicality, whereas the risk for a Dana investor is both cyclicality and the specific execution risk of its narrow EV strategy. Magna is the superior company and a more prudent investment choice.

  • American Axle & Manufacturing Holdings, Inc.

    AXL • NEW YORK STOCK EXCHANGE

    American Axle & Manufacturing (AXL) is arguably Dana's most direct competitor, with both companies specializing in driveline and drivetrain systems, particularly axles. Both are heavily exposed to the North American light truck and SUV market and share many of the same major customers, like General Motors and Stellantis. However, AXL has historically been more concentrated with its top customers, creating higher risk. Both companies carry significant debt loads and are in a race to pivot their product portfolios to be relevant for electric vehicles. The primary distinction lies in their diversification efforts, where Dana has a slightly broader reach into commercial vehicles and off-highway markets, providing a small degree of insulation that AXL lacks.

    In the analysis of business and moat, the two companies are very closely matched. Brand: Both are established Tier-1 suppliers with strong reputations for driveline engineering. Switching Costs: Extremely high for both; their products are core to vehicle architecture and awarded on multi-year contracts. Scale: They are similarly sized, with both generating around $6-10 billion in annual revenue, though Dana is slightly larger. Network Effects: Not applicable. Regulatory Barriers: Both face identical, high regulatory hurdles for safety and quality. Other Moats: Dana's slightly greater end-market diversification (commercial, off-highway) provides a marginal moat advantage over AXL's heavier reliance on the light truck segment. For example, Dana's sales to commercial vehicle markets represent a significant portion of its revenue, while AXL's is smaller. Winner: Dana, by a very slim margin, due to better customer and end-market diversification.

    Financially, both companies operate with high leverage, making them sensitive to interest rates and economic cycles. Revenue Growth: Both have seen choppy revenue tied to OEM production schedules. Margins: Both struggle with thin operating margins, typically in the low-to-mid single digits (3-6%). AXL's margins have often been slightly more volatile. ROE/ROIC: Both generate low returns on capital, reflecting the capital-intensive nature of their business. Liquidity: Both manage tight liquidity profiles. Leverage: This is a key weakness for both. Net Debt/EBITDA ratios for both AXL and DAN are often elevated, frequently in the 3.0x-4.0x range, which is high for the cyclical auto industry. Cash Generation: Free cash flow generation can be inconsistent for both, highly dependent on capital expenditure cycles. Dividends: Neither has a strong dividend profile due to the need to reinvest cash and pay down debt. Winner: Even. Both companies exhibit similar financial weaknesses, particularly high leverage and thin margins.

    Past performance for both stocks has been highly volatile and has generally disappointed long-term investors. Growth: Over the last five years, both have struggled to generate consistent top-line growth outside of economic recoveries. Margin Trend: Both have seen margins compress due to raw material inflation and the high cost of investing in EV technology. TSR: The 5-year total shareholder returns for both DAN and AXL have been poor and have significantly underperformed the broader market. Both stocks are prone to massive drawdowns during periods of economic fear. Risk: Both are high-risk stocks with high betas, significant debt, and high customer concentration. AXL's customer concentration has historically been even higher than Dana's, making it marginally riskier. Winner: Dana, by a hair, due to slightly better diversification which has resulted in marginally less volatile performance at times.

    Future growth for both is entirely dependent on successfully winning business on new EV platforms. TAM/Demand: Both are targeting the e-drive market, a significant growth area. Pipeline: Both have been showcasing new e-Axles and other EV components and have announced some program wins. The market is still evaluating who will emerge as a long-term winner. Pricing Power: Both have very limited pricing power with their large OEM customers. Cost Programs: Both are aggressively cutting costs in their legacy ICE businesses to fund the EV transition. ESG Tailwinds: The shift to EVs is the primary driver. Winner: Even. Both companies face the exact same existential challenge, and it is too early to declare a definitive leader in the EV race between them.

    Valuation-wise, both stocks consistently trade at very low multiples, reflecting the market's perception of their high risk. EV/EBITDA: Both typically trade in the 3-5x range, among the lowest in the auto supplier sector. P/E: Their P/E ratios are often in the single digits, when profitable. Dividend Yield: Not a significant factor for either. Quality vs. Price: Both are deep value or cyclical plays. They are cheap for a reason: high debt and significant uncertainty about their long-term competitive positioning in an electrified world. Winner: Even. Both represent a similar high-risk, potentially high-reward value proposition.

    Winner: Dana Incorporated over American Axle & Manufacturing. This is a very close call between two similar companies, but Dana takes the narrow victory due to its slightly better diversification. Dana's key strengths relative to AXL are its meaningful presence in the commercial and off-highway vehicle markets, which provides a small cushion against the volatility of the light vehicle segment, and slightly less customer concentration. Both companies share the same notable weaknesses: high leverage (Net Debt/EBITDA often >3.0x) and thin margins. The primary risk for both is identical: failing to secure enough profitable EV business to offset the eventual decline of their legacy ICE-related product lines. While neither represents a low-risk investment, Dana's marginally broader business scope makes it the slightly more resilient of the two.

  • Lear Corporation

    LEA • NEW YORK STOCK EXCHANGE

    Lear Corporation competes with Dana in the broader Tier-1 supplier space, but their core product focuses are different. Lear is a dominant player in two distinct segments: Seating and E-Systems. Its E-Systems division, which supplies vehicle electronics, wiring, and connectivity solutions, is where it most directly intersects with the industry's technology shift. Dana, in contrast, is focused on the mechanical and thermal aspects of propulsion. This makes the comparison one of a specialist in propulsion (Dana) versus a specialist in vehicle interiors and electronics (Lear). Lear's business model has historically generated higher margins and returns on capital, and it is seen as a key enabler of the software-defined vehicle, a different growth vector than Dana's focus on e-drives.

    Regarding business and moat, Lear has a slightly stronger position due to its leadership in its chosen segments. Brand: Both are premier Tier-1 suppliers, highly regarded by OEMs. Switching Costs: High for both, as seating and electronic architectures are designed into vehicles years in advance. Scale: The companies are comparable in revenue size, both typically in the $10-20 billion range, with Lear often being larger. Network Effects: Not directly applicable, but Lear's E-Systems can benefit from integrating more functions. Regulatory Barriers: Both must meet stringent safety standards. Other Moats: Lear's expertise in seating is a deep moat built on decades of manufacturing excellence and design. Its E-Systems division provides a strong foothold in the high-growth area of vehicle data and electronics. Winner: Lear Corporation, due to its #1 or #2 market share position in both of its distinct business segments.

    From a financial standpoint, Lear has historically been the stronger company. Revenue Growth: Both are cyclical, but Lear's E-Systems segment has provided a secular growth tailwind. Margins: Lear consistently produces higher operating margins, often in the 5-8% range, compared to Dana's 3-5%. The seating business is highly efficient, and E-Systems offers value-added content. ROE/ROIC: Lear's ROIC has traditionally been in the double-digits, significantly higher than Dana's, indicating much better capital efficiency. Liquidity: Lear maintains a strong balance sheet and liquidity position. Leverage: Lear manages its balance sheet more conservatively, with Net Debt/EBITDA typically in the 1.0x-2.0x range, a much safer level than Dana's >3.0x. Cash Generation: Lear is a consistent free cash flow generator. Dividends: Lear has a more consistent record of returning cash to shareholders via dividends and buybacks. Winner: Lear Corporation, for its superior profitability, capital efficiency, and stronger balance sheet.

    In terms of past performance, Lear has been a more rewarding and less volatile investment. Growth: Lear has demonstrated a better ability to grow profitably over the last five years. Margin Trend: While not immune to industry pressures, Lear's margins have held up better than Dana's. TSR: Lear's 5-year total shareholder return has generally been superior to Dana's, with less volatility. Risk: Dana is the riskier stock due to its higher leverage and more direct exposure to the disruptive powertrain transition. Lear's risk is more related to managing its complex global manufacturing footprint and the cyclicality of auto sales. Winner: Lear Corporation, for its track record of higher returns and lower risk.

    For future growth, both companies are leveraged to industry megatrends, but different ones. TAM/Demand: Lear's growth is driven by increasing electronic content per vehicle and consumer demand for premium interiors. Dana's growth is tied to the transition from ICE to EV propulsion. Pipeline: Lear's E-Systems business is well-positioned for growth in connectivity and electrification infrastructure. Dana is focused on winning e-Axle programs. Pricing Power: Lear's technological differentiation in E-Systems may afford it slightly better pricing power. Cost Programs: Both are highly focused on operational efficiency. ESG Tailwinds: Lear benefits from lightweight seating solutions, while Dana benefits from EV adoption. Winner: Lear Corporation, as its growth drivers in E-Systems are arguably more secular and less capital-intensive than the wholesale transition of Dana's powertrain business.

    Valuation-wise, Lear's higher quality is reflected in its stock price. EV/EBITDA: Lear typically trades at a higher multiple than Dana, often in the 6-9x range. P/E: Its forward P/E ratio also commands a premium. Dividend Yield: Lear offers a solid, well-covered dividend. Quality vs. Price: Lear is a higher-quality, more stable company, and its valuation reflects this. Dana is cheaper but carries more fundamental risk. Winner: Lear Corporation. It represents better risk-adjusted value, as its premium is justified by higher margins, a stronger balance sheet, and a clearer path to profitable growth.

    Winner: Lear Corporation over Dana Incorporated. Lear wins this comparison based on its stronger financial profile and market-leading positions in its core segments. Lear's key strengths are its superior profitability (ROIC often >10%), a more conservative balance sheet (Net Debt/EBITDA <2.0x), and its dual focus on Seating and high-growth E-Systems. Dana's main weaknesses in comparison are its lower margins and higher debt, which constrain its financial flexibility. The primary risk for Lear is managing the cyclicality of the auto market, while Dana faces the more profound, existential risk of navigating the powertrain technology shift with a weaker financial starting point. Lear is a more stable and fundamentally sound investment.

  • ZF Friedrichshafen AG

    ZFF.UL • PRIVATE

    ZF Friedrichshafen AG is a German technology powerhouse and one of the largest automotive suppliers in the world. As a private company owned by a foundation, it operates with a different long-term perspective than publicly traded peers like Dana. ZF is a direct and formidable competitor, with a vast and highly advanced product portfolio spanning driveline and chassis technology, active and passive safety systems, and, increasingly, software and autonomous driving solutions. Its acquisition of WABCO made it a global leader in commercial vehicle systems, and its acquisition of TRW transformed it into a safety technology giant. ZF's scale, technological breadth, and R&D spending dwarf Dana's, placing it in a much stronger competitive position.

    Analyzing business and moat, ZF is in a superior class. Brand: The ZF brand is synonymous with German engineering excellence, particularly in transmissions and chassis components, giving it a premium reputation. Switching Costs: High for both, but ZF's integration of hardware and software creates even stickier relationships with OEMs. Scale: ZF's revenues are massive, often exceeding $40 billion, roughly four times that of Dana's, providing enormous economies of scale. Network Effects: Its broad portfolio allows for integrated system sales (e.g., combining steering, braking, and sensors). Regulatory Barriers: Both face high hurdles. Other Moats: ZF's R&D budget is one of the largest in the industry, allowing it to innovate across multiple technology frontiers simultaneously, from EV drives to autonomous vehicle software. Winner: ZF Friedrichshafen AG, due to its immense scale, technological leadership, and premium brand.

    From a financial perspective, while detailed public data is less frequent, ZF's performance reflects its market leadership. Revenue Growth: ZF has grown significantly through major acquisitions (TRW, WABCO), creating a much larger and more diversified revenue base than Dana. Margins: ZF's adjusted EBIT margin is typically in the 4-6% range, comparable to or slightly better than Dana's, but on a much larger sales base. ROE/ROIC: As a private foundation-owned company, its focus is less on quarterly returns and more on long-term technology investment and preservation. Liquidity: ZF maintains a strong liquidity profile to fund its vast operations. Leverage: ZF took on significant debt to fund acquisitions, and its leverage can be comparable to Dana's at times. However, its scale and market position make this debt more manageable. Cash Generation: Its cash flow is substantial and is heavily reinvested into R&D. Winner: ZF Friedrichshafen AG. While its leverage can be high, its sheer scale, cash flow, and market position make it financially more powerful.

    Regarding past performance, ZF has executed a successful strategy of transformative growth. Growth: Over the past decade, ZF has reshaped its business through acquisitions, moving far beyond its traditional transmission focus. Dana's growth has been more organic and less dramatic. Margin Trend: ZF has had to digest large acquisitions, which can pressure margins temporarily, but it has a track record of successful integration. TSR: Not applicable as it is a private company. Risk: Dana's risk is concentrated in its ability to fund its EV transition. ZF's risk is managing its vast, complex global organization and the high debt taken on for its expansion. Winner: ZF Friedrichshafen AG, for its successful execution of a bold, long-term growth strategy.

    For future growth, ZF is exceptionally well-positioned. TAM/Demand: ZF addresses nearly every high-growth area in automotive: electrification, autonomous driving, and software-defined vehicles. Pipeline: It is a leader in 800V silicon carbide axle drives, advanced driver-assist systems (ADAS), and has a dedicated software division. Its pipeline is far more extensive and technologically advanced than Dana's. Pricing Power: ZF's technology leadership affords it significant pricing power compared to more commoditized suppliers. Cost Programs: Its global scale provides continuous opportunities for efficiency. ESG Tailwinds: ZF is a key enabler of both vehicle electrification and safety, two major ESG trends. Winner: ZF Friedrichshafen AG, by a wide margin, given its leadership across multiple next-generation vehicle technologies.

    Fair value comparison is not directly applicable, as ZF is not publicly traded. However, we can infer its value is substantial. Valuation: If ZF were public, it would almost certainly trade at a premium to Dana, reflecting its scale, technology, and market leadership. Quality vs. Price: ZF is a high-quality, top-tier global supplier. Dana competes in some of the same areas but from a smaller, less technologically diverse, and more financially constrained position. Winner: ZF Friedrichshafen AG. It is fundamentally a much stronger and more valuable enterprise.

    Winner: ZF Friedrichshafen AG over Dana Incorporated. ZF is the decisive winner, representing a top-echelon global supplier with advantages in nearly every category. ZF's key strengths are its overwhelming scale (revenue ~4x Dana's), superior technological breadth across powertrain, safety, and autonomous systems, and a massive R&D budget that fuels innovation. Dana's primary weakness is its comparative lack of scale and a narrower technological focus, which puts it at a disadvantage when competing for large, integrated systems contracts from global OEMs. The main risk for ZF is managing its complexity and debt, while the risk for Dana is being out-innovated and out-spent by giants like ZF. Competing with ZF requires a level of capital and technology that Dana struggles to match.

  • Valeo SE

    FR.PA • EURONEXT PARIS

    Valeo is a major French automotive supplier with a well-diversified business across four main areas: Powertrain Systems, Thermal Systems, Comfort & Driving Assistance Systems, and Visibility Systems. This makes it a direct competitor to Dana in the powertrain and thermal segments, but much broader in scope. Valeo is recognized as a leader in automotive technology, particularly in ADAS (Advanced Driver-Assistance Systems) sensors like LiDAR, and in efficient thermal management for EVs. Its geographical and product diversification, combined with a strong R&D focus, positions it as a more resilient and technologically advanced company than the more mechanically-focused Dana.

    Assessing business and moat, Valeo holds a stronger position. Brand: Both are respected global suppliers, but Valeo's brand is strongly associated with innovation, particularly in lighting and ADAS technology. Switching Costs: High for both, given their integration into OEM platforms. Scale: Valeo is significantly larger, with annual revenues typically over $20 billion, double that of Dana. Network Effects: Valeo's ability to offer integrated systems (e.g., linking ADAS sensors to powertrain controls) provides a network effect that Dana lacks. Regulatory Barriers: Both face high barriers. Other Moats: Valeo is a world leader in LiDAR technology, a key sensor for autonomous driving, giving it a powerful moat in a high-growth market. Its ~11% of sales reinvested in R&D is a testament to its technology focus. Winner: Valeo SE, due to its greater scale, technological leadership in high-growth areas, and broader diversification.

    From a financial perspective, Valeo operates on a larger scale, though it also carries a notable debt load. Revenue Growth: Valeo's growth has been driven by its strong positioning in ADAS and electrification. Margins: Valeo's operating margins are often in the 3-5% range, sometimes comparable to Dana's, but it has a clearer path to margin expansion through its high-tech products. ROE/ROIC: Historically, Valeo has generated better returns on capital than Dana. Liquidity: Valeo maintains a solid liquidity position to fund its global operations. Leverage: Valeo's Net Debt/EBITDA can be in the 2.0x-3.0x range, which is not low, but its larger size and stronger market position make this more manageable than Dana's similar leverage levels. Cash Generation: Valeo's cash flow is strong, though heavily reinvested in R&D and capital expenditures. Winner: Valeo SE. While its leverage is a point to watch, its superior scale and growth profile make it financially more robust.

    Looking at past performance, Valeo has been more focused on strategic repositioning towards technology. Growth: Over the last five years, Valeo's sales have benefited from the secular growth in electronic content per vehicle. Margin Trend: Like all suppliers, its margins have been under pressure, but its value-added product mix provides better long-term support. TSR: Valeo's shareholder returns have been volatile, reflecting the market's concerns about the auto cycle and R&D spending, but its strategic positioning is arguably stronger than Dana's. Risk: Valeo's risk lies in the high R&D spending required to maintain its tech lead. Dana's risk is more fundamental, tied to its balance sheet and the powertrain transition. Winner: Valeo SE, for successfully building a leadership position in key future technologies.

    Future growth prospects are stronger for Valeo. TAM/Demand: Valeo's leadership in ADAS, LiDAR, and EV thermal systems places it at the center of the industry's most powerful growth trends. Dana is focused on the propulsion slice of the EV transition, a more crowded field. Pipeline: Valeo's order intake in its ADAS and EV-related businesses is exceptionally strong, providing high visibility into future growth. Pricing Power: Its leadership in proprietary technologies like LiDAR gives it significant pricing power. Cost Programs: Both companies are focused on efficiency. ESG Tailwinds: Valeo is a prime beneficiary of the push for both safer (ADAS) and cleaner (EV) vehicles. Winner: Valeo SE, as its growth outlook is fueled by multiple, high-margin technology trends.

    In terms of fair value, both companies can trade at what appear to be low multiples, but Valeo's growth potential is higher. EV/EBITDA: Both can trade in the 4-6x range. P/E: P/E ratios are often cyclical. Dividend Yield: Both offer dividends, but Valeo's potential for future earnings growth may offer better dividend growth prospects. Quality vs. Price: Valeo is a higher-quality company with a clearer, technology-led growth story. While its valuation may not always be at a significant premium to Dana, it offers a better risk/reward profile. Winner: Valeo SE, as it offers superior growth prospects for a similar valuation multiple, representing better value.

    Winner: Valeo SE over Dana Incorporated. Valeo emerges as the winner due to its superior technological positioning and more diversified business model. Valeo's key strengths are its world-class leadership in high-growth ADAS and EV thermal systems, its greater scale (revenue ~2x Dana's), and its significant investment in R&D that fuels a strong product pipeline. Dana's primary weakness in comparison is its narrower focus on a highly competitive segment of the EV market and a balance sheet that offers less flexibility for investment. The primary risk for a Valeo investor is the high level of spending required to stay on the cutting edge of technology, whereas the risk for a Dana investor is being commoditized in the e-drive market. Valeo's technology leadership provides a much clearer path to future growth and profitability.

Top Similar Companies

Based on industry classification and performance score:

HYULIM A-TECH Co., Ltd.

078590 • KOSDAQ
-

China Automotive Systems

CAAS • NASDAQ
20/25

Magna International Inc.

MGA • NYSE
18/25

Detailed Analysis

Does Dana Incorporated Have a Strong Business Model and Competitive Moat?

3/5

Dana Incorporated operates a classic auto supplier business model, providing essential vehicle components across diverse markets. Its competitive advantage, or moat, is narrow, built on high customer switching costs from long-term contracts and its global manufacturing scale. However, the company faces significant challenges, including intense price pressure from a concentrated base of powerful automaker customers and the costly, competitive race to adapt its products for electric vehicles. The investor takeaway is mixed, as Dana's established position is valuable but its moat is constantly under threat in a rapidly changing industry.

  • Electrification-Ready Content

    Pass

    Dana is making a convincing transition towards electrification, securing a substantial backlog of EV-related business that positions it well for the industry's future.

    Dana has demonstrated a clear and proactive strategy for adapting its product portfolio to the electric vehicle era. The company reported a new business backlog of $4.5B in 2023, with over 75% of that total specifically for EV programs, a strong signal of market acceptance for its new technologies. Its offerings include critical EV components such as integrated e-axles, battery cooling plates, and inverters. The company's R&D spending as a percentage of sales is competitive with peers, reflecting its commitment to innovation in this crucial area. While the transition requires significant capital investment and the ultimate profitability of these new platforms is not yet fully proven at scale, Dana's success in winning new EV awards is a fundamental strength that is essential for its long-term survival and growth.

  • Quality & Reliability Edge

    Pass

    Dana's long-standing reputation for quality and reliability, especially its respected 'Spicer' brand, is a critical intangible asset that helps it win and retain business with demanding OEMs.

    In the automotive world, quality failures can be catastrophic, leading to expensive recalls and reputational damage. Consequently, OEMs are highly risk-averse when selecting suppliers for critical systems like drivelines. Dana has built a century-long reputation for producing durable and reliable components. While specific defect rates are not public, the company's status as a preferred supplier to premier manufacturers in the demanding commercial vehicle (PACCAR) and off-highway (John Deere) markets is a strong testament to its quality leadership. This reputation acts as a significant competitive advantage, as OEMs are less likely to switch to a less-proven supplier to save a small amount on the component price, especially for heavy-duty applications where reliability is paramount.

  • Global Scale & JIT

    Pass

    A vast global manufacturing footprint is a key asset that enables Dana to serve its multinational customers, representing a significant barrier to entry for smaller competitors.

    To be a strategic supplier to global automakers, a company needs a manufacturing presence near its customers' assembly plants around the world. Dana excels in this regard, with over 140 facilities in 31 countries. This extensive network is essential for providing just-in-time (JIT) delivery, which minimizes inventory for OEMs and is a non-negotiable requirement of doing business. This global scale creates a formidable barrier to entry, as replicating such a network would be prohibitively expensive and time-consuming. While its operational efficiency metrics, such as inventory turns (around 8-9x), are generally average compared to industry leaders, the sheer scale of its operations is a core part of its moat. It solidifies its position as one of the few suppliers capable of supporting global vehicle platforms.

  • Higher Content Per Vehicle

    Fail

    Dana's ability to supply complete systems allows it to capture significant content per vehicle, but this advantage is largely neutralized by intense OEM price pressure, resulting in average profitability.

    Dana's strategy focuses on providing comprehensive systems like complete driveline and e-propulsion solutions, rather than just individual components. This approach increases its potential revenue, or 'content,' from each vehicle an OEM produces. For example, supplying a fully integrated e-axle is a much higher value proposition than selling a single driveshaft. However, while this strategy is critical for remaining a key supplier, it does not translate into a strong competitive moat based on profitability. The auto supply industry is dominated by powerful customers who use their scale to demand continuous price reductions. As a result, Dana’s gross margins, typically in the 10-12% range, are in line with the sub-industry average and show little expansion, indicating that the benefits of higher content are often bargained away to the customer. This makes the advantage more of a competitive necessity than a source of superior returns.

  • Sticky Platform Awards

    Fail

    While long-term platform awards create sticky revenue streams, Dana's heavy reliance on a few major customers represents a significant concentration risk that weakens its competitive position.

    Dana's business model is built on securing multi-year contracts for specific vehicle platforms, which provides excellent revenue visibility and makes its customers 'sticky.' However, this leads to a high degree of customer concentration. Ford Motor Company regularly accounts for 20-25% of Dana's annual sales, while its top three customers combined contribute around 40% of revenue. This dependency gives these powerful customers immense leverage in price negotiations and makes Dana highly vulnerable to their production volumes and strategic decisions. For instance, if a key customer loses market share or cancels a major vehicle program, the impact on Dana's financial health would be substantial. This level of concentration is a material weakness that offsets some of the benefits of having long-term contracts.

How Strong Are Dana Incorporated's Financial Statements?

1/5

Dana's recent financial performance shows a significant turnaround in profitability, with positive net income of $83 million in the latest quarter after a full-year loss. The company is generating positive free cash flow, posting $62 million in Q3. However, its balance sheet is a major concern, burdened by high and increasing debt of $3.5 billion and very thin coverage for its interest payments. This aggressive use of debt to fund large share buybacks creates significant risk. The overall financial picture is mixed, with operational improvements overshadowed by a fragile and highly leveraged financial foundation.

  • Balance Sheet Strength

    Fail

    The balance sheet is weak and risky due to high and increasing debt levels and dangerously low interest coverage, making the company vulnerable in a cyclical industry.

    Dana's balance sheet shows significant signs of stress. As of Q3 2025, total debt stood at $3.53 billion, a notable increase from $2.92 billion at the end of FY 2024. This results in a high debt-to-equity ratio of 2.64, which is weak for a capital-intensive auto supplier that should maintain flexibility for economic downturns. Liquidity is adequate with a current ratio of 1.31, but the ability to service its debt is a primary concern. With a Q3 operating income (EBIT) of $74 million and interest expense of $47 million, the implied interest coverage ratio is just 1.57x. This is a critically low level, indicating that a small dip in earnings could jeopardize its ability to meet interest payments. This high leverage combined with poor coverage justifies a failing assessment.

  • Concentration Risk Check

    Fail

    No specific data on customer concentration is provided, but this remains a significant unquantified risk inherent to the auto components industry.

    The financial data does not include metrics on customer or program concentration, such as the percentage of revenue from its top customers. This lack of transparency is a concern, as auto component suppliers are often highly dependent on a few large automakers (OEMs). A shift in strategy, volume loss, or pricing pressure from a single key customer could have a material impact on Dana's revenue and profitability. Given the nature of the industry, a high degree of concentration risk is likely. Without any data to suggest this risk is well-managed through diversification, a conservative and critical stance is warranted.

  • Margins & Cost Pass-Through

    Fail

    Margins have recently improved but remain very thin, suggesting Dana has weak pricing power and struggles to pass costs through to its powerful automaker customers.

    Dana's profitability margins, while improving, are a point of weakness. In Q3 2025, the operating margin rose to 3.86% from 1.81% in the prior quarter, and the gross margin was 8.66%. While the upward trend is positive, these absolute levels are very low. For an established global auto supplier, a sub-4% operating margin indicates intense pricing pressure from customers and significant challenges in passing on volatile raw material and labor costs. This level of profitability does not provide a sufficient cushion to absorb unexpected cost inflation or a downturn in sales volume, making the company's earnings fragile.

  • CapEx & R&D Productivity

    Fail

    The company's investments are failing to generate adequate profits, as shown by very low returns on capital that are likely below its cost of capital.

    Dana's productivity from its investments is poor. Capital expenditures as a percentage of sales were 2.6% in the most recent quarter ($49 million capex on $1.92 billion revenue), a modest level suggesting maintenance over aggressive expansion. Despite this investment, returns are weak. The company's return on capital for the latest full year was just 4.3%, and return on equity was negative at -2.87%. While profitability has improved recently, the return on equity in Q3 was still a very low 3.72%. These figures are weak and indicate that the company's large asset base is not generating sufficient returns for shareholders, signaling poor capital productivity.

  • Cash Conversion Discipline

    Pass

    The company shows strong discipline in converting profits to cash, with operating cash flow consistently exceeding net income, which is a clear financial strength.

    Dana demonstrates a strong ability to generate cash from its operations. In Q3 2025, operating cash flow was $111 million, significantly higher than its net income of $83 million. This trend was also visible in the last fiscal year, where the company generated $450 million in operating cash flow despite a net loss. This indicates healthy cash conversion. After funding $49 million in capital expenditures, the company produced $62 million in positive free cash flow in Q3. While some of this cash generation was aided by extending payments to suppliers (accounts payable increased $141 million), the overall result is positive and provides the company with crucial liquidity.

How Has Dana Incorporated Performed Historically?

0/5

Dana's past performance has been highly volatile, marked by inconsistent profitability and unreliable cash flow. While the company maintains significant revenue of around $10 billion and has restored its dividend, these strengths are overshadowed by significant weaknesses. Key concerns include thin operating margins hovering around 3%, extremely unpredictable free cash flow that was negative in two of the last four years, and persistently high debt levels of nearly $3 billion. Compared to what investors expect from a key automotive supplier, this track record of instability is a major red flag. The investor takeaway on its past performance is negative.

  • Revenue & CPV Trend

    Fail

    While revenue recovered strongly after the 2020 downturn, growth has been inconsistent and recently turned negative, suggesting vulnerability to industry cycles rather than sustained market share gains.

    Dana's revenue trend shows signs of cyclicality rather than consistent growth. The company posted strong rebound growth of 25.88% in FY2021 and 13.54% in FY2022 as the auto market recovered. However, that momentum quickly faded, with growth slowing to 3.93% in FY2023 and turning to a decline of -2.57% in FY2024. This pattern suggests the company's top line is highly dependent on overall vehicle production volumes. Without data showing consistent growth above the market or rising content per vehicle (CPV), it's difficult to argue that Dana has been successfully gaining market share. The recent decline in revenue points to a failure to maintain momentum.

  • Peer-Relative TSR

    Fail

    Total shareholder return has been minimal and inconsistent over the last five years, failing to reward investors for the high level of risk associated with the stock.

    Dana's historical returns to shareholders have been poor. The totalShareholderReturn has been in the low single digits for each of the last five years, including 0.78% in FY2021 and 3.11% in FY2024. While direct peer data isn't provided, these returns are underwhelming in absolute terms. Compounding the issue is the stock's high beta of 2.15, which means it is theoretically more than twice as volatile as the broader market. This combination is the worst of both worlds for an investor: high risk without corresponding high returns. The weak fundamental performance, especially in earnings and cash flow, is the likely driver of this poor shareholder return.

  • Launch & Quality Record

    Fail

    Without specific operational metrics, the company's volatile financial performance and inconsistent profitability indirectly suggest challenges with execution and cost control.

    Specific metrics on program launches and quality are not provided, but the financial results offer clues about operational execution. The auto components industry is defined by its ability to execute on time and on budget. Dana's financial history, with its thin and volatile margins and multiple years of net losses (FY20, FY22, FY24), points to potential struggles. For instance, the large -$191 million goodwill impairment in FY2022 can sometimes be a sign of issues with a past acquisition or business line. The inability to generate consistent free cash flow from over $10 billion in revenue is a strong signal that operational efficiency and cost management have been significant historical challenges.

  • Cash & Shareholder Returns

    Fail

    Despite a stable dividend, the company's free cash flow has been highly volatile and often negative, suggesting shareholder returns are not consistently supported by operations.

    Dana's ability to generate cash is a significant concern. Over the last four years, free cash flow (FCF) has been dangerously unreliable, posting figures of -$211 million (FY21), +$209 million (FY22), -$25 million (FY23), and +$70 million (FY24). This inconsistency means the average FCF margin is extremely low. The annual dividend payment of approximately $58 million exceeded the cash generated by the business in two of those four years. This is confirmed by the payoutRatio of 152.63% in FY2023, indicating the dividend was not affordable based on that year's earnings. This forces the company to rely on its cash balance or debt to fund returns, a risky strategy given its net debt remains elevated at over $2.4 billion. The historical record shows that capital returns have not been backed by reliable operational cash generation.

  • Margin Stability History

    Fail

    The company's profit margins have been consistently low and volatile over the past five years, indicating a lack of pricing power and weak cost control.

    Margin stability is critical for auto suppliers, and Dana has not demonstrated it. The company's EBITDA margin has fluctuated significantly, from a low of 6.25% in FY2022 to a high of 8.29% in FY2021. The five-year average is only around 7.3%. This level of volatility suggests the company struggles to manage costs and pass on price increases to its powerful automaker customers, especially during periods of commodity inflation or supply chain disruptions. For a business of this scale, such thin and unpredictable margins are a major weakness, leaving little room for error and foreshadowing profit risk in any downturn.

What Are Dana Incorporated's Future Growth Prospects?

2/5

Dana's future growth hinges entirely on its successful pivot from traditional engine components to electric vehicle (EV) systems. The company has a significant tailwind from a growing backlog of EV-related business, particularly in e-axles and thermal management, which proves it is winning key contracts for next-generation vehicles. However, it faces substantial headwinds, including the slow decline of its legacy internal combustion engine (ICE) business and intense competition from powerful rivals like BorgWarner and Cummins-Meritor. While Dana is making the necessary moves, its high customer concentration and the immense capital required for the transition present ongoing risks. The investor takeaway is mixed; Dana is a survivor in a tough industry, but its path to growth is challenging and success is not guaranteed.

  • EV Thermal & e-Axle Pipeline

    Pass

    Dana has secured a substantial new business backlog heavily skewed towards electric vehicles, demonstrating tangible success in winning next-generation platform awards.

    Dana's future relevance depends on its ability to transition its product portfolio to electrification, and its pipeline shows it is succeeding. The company reported a new business backlog of $4.5B in 2023, with a remarkable 75% of that total dedicated to EV programs. This indicates strong market acceptance for its 'Spicer Electrified' e-axles and its thermal management solutions for batteries and power electronics. This backlog provides clear visibility into future revenue streams and validates the company's significant R&D and capital investments in EV technology. This is the single most important indicator of Dana's future growth potential.

  • Safety Content Growth

    Fail

    Dana's core products are not directly tied to safety systems, so it does not meaningfully benefit from the growth trend of increasing safety content per vehicle.

    While Dana's driveline and thermal products must meet stringent safety and quality standards, they are not classified as primary safety systems like airbags, seatbelts, or advanced driver-assistance systems (ADAS). The secular growth trend driven by regulations mandating more safety content primarily benefits specialized suppliers like Autoliv, Mobileye, or ZF. Because Dana's portfolio is focused on propulsion and thermal management, this powerful industry tailwind has little direct impact on its revenue or growth prospects. It is a growth driver for the broader auto supply industry, but not specifically for Dana.

  • Lightweighting Tailwinds

    Pass

    Dana is well-positioned to benefit from the critical industry trend of lightweighting, which is essential for improving EV range and vehicle efficiency.

    In both EVs and traditional vehicles, reducing weight is a key goal for automakers to improve efficiency, range, and performance. This trend is a direct tailwind for suppliers like Dana that can engineer lighter and stronger components. Dana's offerings, such as hollow driveshafts, aluminum housings for e-axles, and advanced thermal plates, directly address this need. By providing solutions that help OEMs meet stricter fuel economy and emissions standards, Dana can increase its content per vehicle and command better pricing for its advanced technologies. This engineering capability is a key differentiator and a clear avenue for growth.

  • Aftermarket & Services

    Fail

    While Dana's aftermarket business provides some revenue stability, it is not large enough to be a primary growth driver for the company's future.

    Dana operates an aftermarket business that sells replacement parts under brands like Spicer into the independent repair channel. This business offers higher margins than OEM sales and helps smooth out the cyclicality of new vehicle production. However, aftermarket sales are a relatively small portion of Dana's over $10B in total revenue. The company's future growth is overwhelmingly tied to winning large, multi-year contracts for new vehicle platforms, particularly in the EV space. While a stable aftermarket is a positive attribute, it does not fundamentally alter the company's growth trajectory or provide a significant competitive advantage over peers who also have established aftermarket channels.

  • Broader OEM & Region Mix

    Fail

    Dana's heavy reliance on a few large automakers, particularly in North America, creates significant concentration risk and limits its avenues for diversified growth.

    While Dana has a global manufacturing footprint, its revenue is highly concentrated. Ford Motor Company alone often accounts for 20-25% of annual sales, with the top three customers representing around 40%. Recent data shows revenue declining in key regions like China (-12.92%) and Europe, with growth primarily driven by the United States (+4.07%). This over-reliance on a small number of customers in one primary region makes Dana vulnerable to their production schedules, strategic shifts, and pricing pressure. The lack of strong, diversified growth across multiple regions and OEMs is a significant weakness that constrains its future potential.

Is Dana Incorporated Fairly Valued?

0/5

As of December 26, 2025, with a closing price of $23.73, Dana Incorporated (DAN) appears to be overvalued relative to its intrinsic worth and historical performance, despite trading at a discount to some peers. The stock is currently priced in the upper third of its 52-week range of $10.11 - $24.07. Key metrics signaling caution include a high trailing P/E ratio of over 50x and a Return on Invested Capital (ROIC) of 5.65% that struggles to exceed its Weighted Average Cost of Capital (WACC). While its forward EV/EBITDA multiple appears cheaper than some peers, this discount is overshadowed by high leverage and persistently thin margins. The takeaway for investors is cautious; the current market price seems to have outpaced the company's underlying financial health and near-term earnings power, suggesting significant valuation risk.

  • Sum-of-Parts Upside

    Fail

    Without publicly available segment-level financial data, it is impossible to conduct a Sum-of-the-Parts analysis to find any hidden value.

    A Sum-of-the-Parts (SoP) analysis is used to value a company by breaking it down into its different business divisions and valuing each one separately. This can sometimes reveal that the company as a whole is worth more than its current stock price suggests. However, this analysis requires detailed financial information for each business segment, such as revenue and EBITDA. Since this data is not provided, a quantitative SoP valuation cannot be performed. In the absence of evidence suggesting hidden value within Dana's various business units, we cannot assign a "Pass" to this factor. It fails due to the lack of necessary data to make a positive case.

  • ROIC Quality Screen

    Fail

    The company's Return on Invested Capital (4.84%) appears to be below a reasonable estimate for its Weighted Average Cost of Capital, suggesting it is not creating economic value for shareholders.

    Return on Invested Capital (ROIC) measures how well a company is using its money to generate profits. For a company to be considered a good investment, its ROIC should be higher than its Weighted Average Cost of Capital (WACC), which is the average return it needs to pay its investors (both shareholders and lenders). Dana’s most recently reported ROIC is 4.84%. While its WACC is not provided, for a company with a high beta of 2.08 in a cyclical industry, a reasonable WACC estimate would be in the 8-10% range. Since the ROIC of 4.84% is well below this estimated WACC, it suggests the company is destroying shareholder value with its investments. This is a strong negative signal and thus results in a "Fail".

  • EV/EBITDA Peer Discount

    Fail

    Dana's EV/EBITDA multiple of 6.99 trades at a slight premium to the peer median of approximately 6.4x, indicating it is not undervalued on a relative basis.

    EV/EBITDA is a valuation metric that compares a company's total value (including debt) to its cash earnings. It's useful for comparing companies with different debt levels. Dana’s current EV/EBITDA is 6.99. Recent studies of the automotive supplier market show a median EV/EBITDA multiple around 6.4x. Some direct competitors like American Axle & Manufacturing and Magna International have traded at even lower multiples of 4.2x and 4.8x, respectively. Since Dana's multiple is higher than the peer average, it is not trading at a discount. For this factor to pass, the company should have a lower multiple than its peers without having significantly worse performance, but the opposite is true here.

  • Cycle-Adjusted P/E

    Fail

    The forward P/E ratio of 13.55 is not indicative of a clear undervaluation, as it falls within the normal range for its industry peers without offering a discount.

    The Price-to-Earnings (P/E) ratio is a common way to see if a stock is cheap or expensive. Because the auto industry is cyclical (it has ups and downs), it's best to use the forward P/E, which is based on expected future earnings. Dana's forward P/E is 13.55. The average for the auto parts industry is between 12x and 17x. While Dana's ratio is within this range, it does not represent a discount. For a stock to be considered undervalued on this metric, its P/E should be noticeably lower than its peers, especially if their growth prospects and margins are similar. Since Dana is trading in line with the industry average, this does not signal a buying opportunity, leading to a "Fail" rating.

  • FCF Yield Advantage

    Fail

    Dana's free cash flow yield of 0.34% is extremely low, both in absolute terms and likely compared to peers, signaling potential overvaluation and financial strain.

    A company's free cash flow (FCF) yield shows how much cash the business generates relative to its market valuation. A higher yield is better. Dana’s FCF yield is 0.34% based on recent performance, which is exceptionally weak. This suggests the company is generating very little cash for every dollar of its stock price. This is further complicated by a high net debt to EBITDA ratio of 3.96, which means the company has significant debt obligations to service. A low FCF yield combined with high leverage is a significant concern, as it leaves little room for reinvestment, debt reduction, or shareholder returns without taking on more risk. This factor fails because the yield provides no evidence of mispricing or undervaluation.

Detailed Future Risks

The primary risk for Dana is navigating the monumental shift from internal combustion engine (ICE) vehicles to electric vehicles. This transition requires massive and sustained capital investment in research, development, and new manufacturing capabilities. While Dana has secured a significant EV sales backlog, there is no guarantee this backlog will convert to revenue at the projected pace or profitability. The speed of EV adoption is uncertain, and a misstep in technology investment or timing could leave the company with obsolete ICE assets or uncompetitive EV products. Furthermore, the EV component market is becoming crowded, with both legacy suppliers and new entrants competing fiercely, which will likely put long-term pressure on profit margins.

Beyond the EV transition, Dana remains exposed to significant macroeconomic and industry-specific headwinds. The auto industry is highly cyclical and among the first to suffer during economic downturns. Persistently high interest rates make vehicle financing more expensive for consumers, dampening demand for new cars. A recession in key markets like North America or Europe would lead automakers to slash production schedules, directly impacting Dana's revenue and cash flow. The company also faces risks from volatile raw material costs, such as steel and aluminum, and ongoing supply chain disruptions, which can erode profitability if these higher costs cannot be fully passed on to its powerful automaker customers.

From a company-specific standpoint, Dana's balance sheet and customer concentration present key vulnerabilities. The company operates with a considerable debt load, which stood at over $2.5 billion in long-term debt as of early 2024. In a higher interest rate environment, servicing this debt consumes cash that could otherwise be used for critical EV investments or to withstand a market downturn. Dana also derives a large portion of its sales from a small number of customers, including Ford and Stellantis. This concentration means that a strike, production halt, or decision by a single major customer to switch suppliers could have a disproportionately negative impact on Dana's financial results, as seen during the UAW strikes in 2023.

Navigation

Click a section to jump

Current Price
27.30
52 Week Range
10.11 - 27.76
Market Cap
3.20B
EPS (Diluted TTM)
0.39
P/E Ratio
70.39
Forward P/E
15.66
Avg Volume (3M)
N/A
Day Volume
2,239,528
Total Revenue (TTM)
9.96B
Net Income (TTM)
55.00M
Annual Dividend
--
Dividend Yield
--